Deprecated: Creation of dynamic property ET_Builder_Module_Comments::$et_pb_unique_comments_module_class is deprecated in /home/csmediatexas/murphymonitor/wp-content/themes/Divi/includes/builder/class-et-builder-element.php on line 1425
Photos online

Number crunching continues

by | Jul 23, 2015 | Latest

By David Jenkins

Staff Writer

[email protected]

With the city’s budgeting process in full swing, a pair of budget work sessions were held July 13 and 14.

The Murphy city council continued its discussions for fiscal year 2016, which spans from Oct. 1, 2015, to Sept. 30, 2016, including the general fund and utility fund budget.

General Fund

Adjustments to increase expenses by $722,000 were presented for four areas, information technology ($180,100); public works ($150,000); facilities ($54,000); and parks ($701,700).

FY 2016 general fund revenues are budgeted at $12,233,400. In addition, the  utility fund  is expected to generate $850,000 in revenue and court restricted revenue is budgeted to contribute  $30,000 in transfers. The total FY 2016 revenue, including department transfers is $13,113,400. FY 2016 expenditures are budgeted at $13,088,600.

Revenues less expenditures are budgeted as a net increase of $24,800, with a projected fund balance of $3,027,003, or 23.13 percent of expenditures.

One of the main topics of discussion was the 3 percent raise for all employees, excluding uniformed public safety personnel. This increase in salaries was listed as a separate item.

The raises would total $200,000 and reduced the projected fund balance to $2,827,003, or 21.59 percent of expenditures.

Murphy Community Development Corporation

The MCDC projected fund balance was $352,610.

That includes $215,800 for funding of additional items and a projected fund balance of $136,810.

Out of this fund the Parks department is requesting a Groundskeeper I ($47,800), contract mowing ($115,000), plus additional expenses for tree maintenance ($20,000), mulching beds city-wide ($20,000), as well as, mulching trees city-wide ($13,000).

Murphy Municipal Development District

The MMDD projected fund balance is budgeted at $2,206,440.

This total includes funding for additional items at $605,900 at a projected fund balance of $1,600,540.

Requests for equipment for the IT ($130,600), city secretary ($8,600), fire ($117,000), facilities ($24,700), police ($175,000) and public works ($150,000) are included in the initial expenses.

Utility Fund

Total FY 2016 requested revenue for the utility fund, included other, water and sewer revenues is  $7,892,200. This compares to a projected FY 2015 total utility revenue of $7,380,900 by the end of September.

Total requested expenses are budgeted at $8,375,900 for FY 2016.

This includes $850,000 transferred to the general fund.

The revenue less expenditures equals a loss of $483,700.

Expected expenses for FY 2015 are $7,881,800.

North Texas Municipal Water District

The requested water rate was $2.34 per every thousands gallons used.

Cost of sewer requested was $917,500, which is a 9.5 percent increase over the $837,600 budget for FY 15.

Water rates

Proposed rates from the NTMWD are about 30 cents higher than the current rates for residential and sprinkler-irrigation.

Thus far, for FY 2015 water sales are approximately 27 percent below last year.

A work session was held on Tuesday, July 21, after city councils regular meeting. The Monitor will have coverage of the city council meeting and budget work session in its next edition.

Subscribe Love

0 Comments

Public Notice - Subscribe

Related News

County bond proposals carry different tax impacts

County bond proposals carry different tax impacts

With early voting underway, Collin County voters will decide whether to approve a $600 million Collin College bond proposal and four Collin County bond propositions totaling $817.5 million, with different potential effects on property taxes. The college anticipates no...

read more
Water line replacement running behind schedule

Water line replacement running behind schedule

Assistant Fire Chief Joe Flowers presents Fire Department Analyst Sammi Clark with the Murphy Employee of the Quarter award at the Oct. 20 City Council meeting. Courtesy Photo The city of Murphy had a remarkably low water loss of 3% from its municipal system in...

read more
Voter turnout could hit 70% for this election

Voter turnout could hit 70% for this election

The Murphy Community Center, 205 N. Murphy Road, is open for early voting and on Election Day, Tuesday, Nov. 3. Bob Wieland/Murphy Monitor Election officials say early voting for the Tuesday, Nov. 3, general election was brisk in the first week, but so far not as...

read more
Congressman told of teenager’s threat, arrest

Congressman told of teenager’s threat, arrest

U.S. Rep. Keith Self says Capitol Police told him the FBI had arrested a McKinney teenager in connection with an alleged threat against the 3rd District congressman.“The Capitol Police contacted me twice with alerts that included the fact that FBI had made an arrest,”...

read more
Little Free Library brings new stories to Murphy

Little Free Library brings new stories to Murphy

A Little Free Library is dedicated outside the Murphy Community Center by Historian Rhonda Lucich and Regent Amanda Mahler of the Mary Shirley McGuire Chapter, NSDAR. Photo Bob Wieland / Murphy Monitor A bright red cabinet filled with children’s books has become...

read more
Annual family campout returns to Murphy

Annual family campout returns to Murphy

Register by Oct. 15 for the family campout set for Nov. 13 to 14. Bob Wieland/Murphy Monitor Murphy’s annual family campout is returning to Central Park Pond next month, offering families a chance to spend a night under the stars without venturing far from home. Now...

read more
Public Notice - Subscribe