FY’16 budget presented to council

by | Aug 13, 2015 | Latest

By David Jenkins

Staff Writer

[email protected]

After months of work, the Murphy city council was presented Aug. 4 with the proposed fiscal year 2016 budget.

The proposed budget spans from Oct. 1, 2015, to Sept. 30, 2016, including the general fund and utility fund budget.

“This budget that is being presented to us is a result of conversations that city council and the staff has put together, and through budget workshops, strategic planning sessions,” City Manager James Fisher said.

The total requested budget for FY ’16 is $32,664,600, a decrease of 6.30 percent or $34,860,900 from the FY ’15 adopted budget.

Public hearings are 6 p.m. Aug. 18 and Sept. 1 at the council chambers, located at 206 N. Murphy Rd.

The complete proposed budget for FY ’16 can be viewed at the city’s website http://www.murphytx.org/107/Finance.

Click on 2015-’16 proposed budget and download PDF.

 

General fund

The general fund proposed revenues are budgeted at $13,312,800.

That includes the property taxes ($6,520,00), sales tax ($1,863,000), franchise tax ($1,023,600), permits and licenses ($530,000), fines ($300,000), other revenues ($1,035,000), solid waste ($915,000), court revenues ($300,000), transfer from utility fund ($850,000), transfer from court-restricted fund ($30,000) and transfer from reserves-vehicles ($246,200).

The proposed expenditures were $13,523,400.

The projected beginning fund balance for Oct. 1, 2015 was $3,046,203.

The projected ending fund balance at Sept. 30, 2016 was $2,589,403.

 

Murphy Community Development Corporation

The projected beginning fund balance was $450,710, total revenues of $931,800, total expenditures of $1,247,000 for an ending fund balance of $135,510.

 

Murphy Municipal Development District

The projected beginning fund balance was $1,749,940, total revenues for $934,300, $590,500 in total expenditures for an ending fund balance of $2,093,740.

 

Debt services fund

The projected beginning fund balance was $855,320, with $3,897,600 in total revenues, $3,877,400 in total expenditures for an ending fund balance of $875,520.

 

Capital improvement fund

The projected beginning fund balance came in at $240,192, with total revenues of $300 for a remaining fund balance of $240,492.

 

Capital construction fund

The projected beginning fund balance was $3,654,783, with total revenues of $2,000, total expenditures of $2,690,800 for an ending fund balance of $965,983.

 

Utility capital construction fund

The projected beginning fund balance was $1,653,656, with total revenues of $1,200, total expenditures of $1,591,000 for an ending fund balance of $63,856.

 

Impact fund

The projected beginning fund balance was $3,654,783, with total revenues of $2,000, total expenditures of $2,690,800 for an ending fund balance of $965,983.

 

Utility Fund

The total requested revenue for the utility fund included other, water and sewer revenues is  $7,892,200.

This compares to a projected FY 2015 total utility revenue of $7,380,900 by the end of September.

The proposed expenditures totaled out at $8,403,000.

 

North Texas Municipal Water District

The requested water rate was $2.34 per every thousand gallons used resulting in a 23-cent increase for FY ’16.

The city is required to purchase 384,066,000 gallons at a cost of $3,238,800 for FY ’16.

 

Operating capital

The general fund was proposed at $394,900 and the utility fund at $166,200.

 

Water rates

Proposed rates from the NTMWD are about 30 cents higher than the current rates for residential and sprinkler-irrigation.

Thus far, for FY ’15 water sales are approximately 27 percent below last year.

0 Comments

Related News

Governor announced additional agenda items

Governor announced additional agenda items

Gov. Greg Abbott announced additional agenda items to be added to the third called session, which began Monday, Sept. 20. The announcement came Sept. 22 after Abbott submitted a message to the Secretary of the Senate identifying the items. The first additional item is...

read more
Construction continues on retail center

Construction continues on retail center

 Construction continues on a building at the Murphy Marketplace that’s expected to house some new retailers in Murphy.  The building, with more than 8,600 square feet, was designed to accommodate up to six tenants, including a drive-thru restaurant, but a...

read more
Murphy prepares for NNO events

Murphy prepares for NNO events

 Some Murphy residents are ready for a night out — a night out in their neighborhoods, to be precise. Especially after a year of the pandemic.  Murphy Police Department is gearing up for National Night Out, set for Oct. 5 when residents can meet their...

read more
Murphy, Wylie man arrested

Murphy, Wylie man arrested

A Wylie man was arrested on a charge of continuous trafficking of persons while a Murphy man was arrested on two charges, one of which was prostitution, a Wylie Police Department release stated. On Sept. 13, Wylie policed began investigating a possible case of human...

read more
Collin County announces economic recovery plan

Collin County announces economic recovery plan

Collin County officials recently published the Collin County Recovery Plan, a 22- page document detailing the projects the county intends to fund using American Rescue Plan Act (ARPA) funds. Along with ARPA funds, the plan includes State and Local Fiscal Recovery...

read more
Women pedal into second act

Women pedal into second act

Serving on the PTA is a great way for parents to be involved and form new friendships, but those friendships don’t have to end when the kids head off to college. A group of Murphy women — all nearing their 50s — who became friends 13 years ago while serving on the...

read more
Fire department does ceremony for new engine

Fire department does ceremony for new engine

Residents and Murphy Fire-Rescue firefighters got a little push-y at the re station in the early evening of Sept. 7. But this action centered on a positive kind of pushing. Fire officials held a push- in ceremony to dedicate a new re engine — 191 — at the station,...

read more
City approves budget, tax rate

City approves budget, tax rate

Murphy City Councilmembers approved the fiscal year 2021-22 tax rate and budget at their Sept. 7 meeting. The budget year runs from Oct. 1 to Sept. 30, 2022. The approved budget was $44,472,286, a 7.8% decrease from the FY21 budget, officials said. The budget includes...

read more
Leadership Council accepting applications

Leadership Council accepting applications

Collin County Judge Chris Hill's office is accepting applications for the 2021-22 Collin County Youth Leadership Council. The office will accept applications until Sept. 24 for the leadership program that offers high school students in Collin County a unique...

read more