FY’16 budget presented to council

by | Aug 13, 2015 | Latest

By David Jenkins

Staff Writer

[email protected]

After months of work, the Murphy city council was presented Aug. 4 with the proposed fiscal year 2016 budget.

The proposed budget spans from Oct. 1, 2015, to Sept. 30, 2016, including the general fund and utility fund budget.

“This budget that is being presented to us is a result of conversations that city council and the staff has put together, and through budget workshops, strategic planning sessions,” City Manager James Fisher said.

The total requested budget for FY ’16 is $32,664,600, a decrease of 6.30 percent or $34,860,900 from the FY ’15 adopted budget.

Public hearings are 6 p.m. Aug. 18 and Sept. 1 at the council chambers, located at 206 N. Murphy Rd.

The complete proposed budget for FY ’16 can be viewed at the city’s website http://www.murphytx.org/107/Finance.

Click on 2015-’16 proposed budget and download PDF.

 

General fund

The general fund proposed revenues are budgeted at $13,312,800.

That includes the property taxes ($6,520,00), sales tax ($1,863,000), franchise tax ($1,023,600), permits and licenses ($530,000), fines ($300,000), other revenues ($1,035,000), solid waste ($915,000), court revenues ($300,000), transfer from utility fund ($850,000), transfer from court-restricted fund ($30,000) and transfer from reserves-vehicles ($246,200).

The proposed expenditures were $13,523,400.

The projected beginning fund balance for Oct. 1, 2015 was $3,046,203.

The projected ending fund balance at Sept. 30, 2016 was $2,589,403.

 

Murphy Community Development Corporation

The projected beginning fund balance was $450,710, total revenues of $931,800, total expenditures of $1,247,000 for an ending fund balance of $135,510.

 

Murphy Municipal Development District

The projected beginning fund balance was $1,749,940, total revenues for $934,300, $590,500 in total expenditures for an ending fund balance of $2,093,740.

 

Debt services fund

The projected beginning fund balance was $855,320, with $3,897,600 in total revenues, $3,877,400 in total expenditures for an ending fund balance of $875,520.

 

Capital improvement fund

The projected beginning fund balance came in at $240,192, with total revenues of $300 for a remaining fund balance of $240,492.

 

Capital construction fund

The projected beginning fund balance was $3,654,783, with total revenues of $2,000, total expenditures of $2,690,800 for an ending fund balance of $965,983.

 

Utility capital construction fund

The projected beginning fund balance was $1,653,656, with total revenues of $1,200, total expenditures of $1,591,000 for an ending fund balance of $63,856.

 

Impact fund

The projected beginning fund balance was $3,654,783, with total revenues of $2,000, total expenditures of $2,690,800 for an ending fund balance of $965,983.

 

Utility Fund

The total requested revenue for the utility fund included other, water and sewer revenues is  $7,892,200.

This compares to a projected FY 2015 total utility revenue of $7,380,900 by the end of September.

The proposed expenditures totaled out at $8,403,000.

 

North Texas Municipal Water District

The requested water rate was $2.34 per every thousand gallons used resulting in a 23-cent increase for FY ’16.

The city is required to purchase 384,066,000 gallons at a cost of $3,238,800 for FY ’16.

 

Operating capital

The general fund was proposed at $394,900 and the utility fund at $166,200.

 

Water rates

Proposed rates from the NTMWD are about 30 cents higher than the current rates for residential and sprinkler-irrigation.

Thus far, for FY ’15 water sales are approximately 27 percent below last year.

0 Comments

Related News

Residents wait for board decision

Residents wait for board decision

Hurry up and wait. The old military adage is often used to describe a situation where an individual must complete a task by a specific time, only for nothing to happen at that time. This is the situation in which many Murphy residents who spoke against a proposed...

read more
Collin County holds hazard plan public hearing

Collin County holds hazard plan public hearing

If the winter storm last year proved anything, it pays to be prepared in the event of a natural disaster. Collin County Assistant Emergency Management Specialist Randall Gurney presented information about the county’s Hazard Mitigation Plan during a Wednesday, Jan. 12...

read more
Voter registration deadline coming soon

Voter registration deadline coming soon

Texas Secretary of State John Scott reminds all eligible Texas voters to ensure they are registered to vote before the upcoming deadline. The last day to register to vote for the upcoming March 1 primary race is Jan. 31. "Registering to vote in Texas is easy and...

read more
Board hears TAPR report

Board hears TAPR report

The effects of the pandemic continue to have an impact, especially when it comes to standardized testing. In Plano ISD’s case, data was collected and the district said it still performed above average, but it took some extra explanation as to the metrics of the...

read more
Police searching for suspect

Police searching for suspect

Murphy Police have been busy trying to track down the suspect that attacked a 16-year-old male around 8:30 p.m. in the 200 block of Rolling Ridge Monday, Jan. 17. Police Chief Chris Chandler reported that the teen had been exercising in the area by Liberty Ridge Park...

read more
Profane merchandise prohibited at city events

Profane merchandise prohibited at city events

Murphy City Council considered an ordinance prohibiting certain merchandise from being sold in the Jan. 18 regular meeting. Many Murphy residents were upset that merchandise containing profane language was on display at a vendor booth during last year’s Maize Days...

read more
WISD dedicates Williams Center

WISD dedicates Williams Center

There was action on and off the court Tuesday, Jan. 4 as the Williams Center was officially dedicated by Wylie ISD. The center was built with funds secured in the passage of the $193.7 million WISD bond in May 2019. Of the total bond amount, $87 million was used for...

read more
COVID-19 continues to surge

COVID-19 continues to surge

Health officials reported the highest single day COVID-19 case count last week with more than 1 million infections. A total of 1,082,549 new COVID-19 cases were reported Monday, Jan. 3, according to data compiled by Johns Hopkins University. The large number of new...

read more
New electoral maps take effect Jan. 18

New electoral maps take effect Jan. 18

Following the 2020 Census, the Texas Legislature completed the important task of redrawing the electoral maps to be used over the next decade. Three new laws are set to take effect Jan. 18 following their approval during the 87th Legislature. House Bill 1, which sets...

read more
Plano East wins road game over Coppell

Plano East wins road game over Coppell

Hoping to bounce back after a loss, the Plano East Panthers responded in a big way with a district victory. Traveling to Coppell (3-1, 16-9), Plano East (3-1, 21-2) jumped out to an early first quarter lead and won 54-45. Muizz Qazi scored 12 points and Brandon...

read more