NTMWD Plant Smart 2024

Number crunching continues

by | Jul 23, 2015 | Latest

By David Jenkins

Staff Writer

[email protected]

With the city’s budgeting process in full swing, a pair of budget work sessions were held July 13 and 14.

The Murphy city council continued its discussions for fiscal year 2016, which spans from Oct. 1, 2015, to Sept. 30, 2016, including the general fund and utility fund budget.

General Fund

Adjustments to increase expenses by $722,000 were presented for four areas, information technology ($180,100); public works ($150,000); facilities ($54,000); and parks ($701,700).

FY 2016 general fund revenues are budgeted at $12,233,400. In addition, the  utility fund  is expected to generate $850,000 in revenue and court restricted revenue is budgeted to contribute  $30,000 in transfers. The total FY 2016 revenue, including department transfers is $13,113,400. FY 2016 expenditures are budgeted at $13,088,600.

Revenues less expenditures are budgeted as a net increase of $24,800, with a projected fund balance of $3,027,003, or 23.13 percent of expenditures.

One of the main topics of discussion was the 3 percent raise for all employees, excluding uniformed public safety personnel. This increase in salaries was listed as a separate item.

The raises would total $200,000 and reduced the projected fund balance to $2,827,003, or 21.59 percent of expenditures.

Murphy Community Development Corporation

The MCDC projected fund balance was $352,610.

That includes $215,800 for funding of additional items and a projected fund balance of $136,810.

Out of this fund the Parks department is requesting a Groundskeeper I ($47,800), contract mowing ($115,000), plus additional expenses for tree maintenance ($20,000), mulching beds city-wide ($20,000), as well as, mulching trees city-wide ($13,000).

Murphy Municipal Development District

The MMDD projected fund balance is budgeted at $2,206,440.

This total includes funding for additional items at $605,900 at a projected fund balance of $1,600,540.

Requests for equipment for the IT ($130,600), city secretary ($8,600), fire ($117,000), facilities ($24,700), police ($175,000) and public works ($150,000) are included in the initial expenses.

Utility Fund

Total FY 2016 requested revenue for the utility fund, included other, water and sewer revenues is  $7,892,200. This compares to a projected FY 2015 total utility revenue of $7,380,900 by the end of September.

Total requested expenses are budgeted at $8,375,900 for FY 2016.

This includes $850,000 transferred to the general fund.

The revenue less expenditures equals a loss of $483,700.

Expected expenses for FY 2015 are $7,881,800.

North Texas Municipal Water District

The requested water rate was $2.34 per every thousands gallons used.

Cost of sewer requested was $917,500, which is a 9.5 percent increase over the $837,600 budget for FY 15.

Water rates

Proposed rates from the NTMWD are about 30 cents higher than the current rates for residential and sprinkler-irrigation.

Thus far, for FY 2015 water sales are approximately 27 percent below last year.

A work session was held on Tuesday, July 21, after city councils regular meeting. The Monitor will have coverage of the city council meeting and budget work session in its next edition.

0 Comments

Public Notice - Subscribe

Related News

Veteran’s family to receive new home

Veteran’s family to receive new home

Retired U.S. Army Sgt. Semeli Toilolo at the Tuesday, June 18, groundbreaking ceremony where he and his family were surprised to learn they will receive a new home being built for them in Lavon. Courtesy photo Retired U.S. Army Sgt. Semeli Toilolo and his family will...

read more
Council takes more time for two proposals

Council takes more time for two proposals

The Murphy Public Works Department is considering solutions to the repeated problem of motorists failing to stop where eastbound Renner Road dead-ends at Tall Tree Drive. “City staff, along with engineers, are currently exploring permanent solutions to implement...

read more
Author hopes to inspire others with story

Author hopes to inspire others with story

Sachse resident Ania Rust has released a book detailing her personal journey to the U.S. from Poland, along with tips on how to achieve success. Sachse resident Ania Rust, a proud Polish immigrant, recently celebrated her 50th year as a U.S. citizen with the release...

read more
Amazing Grace is growing

Amazing Grace is growing

Amazing Grace Food Pantry now has a new parking lot with lights and 73 parking spaces, more than doubling the number of spaces. Amazing Grace Food Pantry in North Wylie recently celebrated the culmination of an ambitious five-year goal: the completion of a...

read more
Council postpones road closure vote

Council postpones road closure vote

The Murphy Public Works Department is considering solutions to the repeated problem of motorists failing to stop where eastbound Renner Road dead-ends at Tall Tree Drive. There have been several accidents at that location over the past 18 years, including a car...

read more
Junior Police Academy is no joke

Junior Police Academy is no joke

Wylie ISD Junior Police Academy cadets on the first day of class, Monday, June 17 at Burnett Junior High. Wylie police have developed a world class Junior Police Academy program. Started in 2009, many other regional police departments have observed Wylie’s week-long...

read more
Emerald City Band rocks Murphy

Emerald City Band rocks Murphy

Emerald City Band rocks the house down in the final Sounds at Sundown concert, Friday, June 28. By 7:30 p.m., all the parking lots for Murphy Central Park were full, including PSA Murphy and City Hall. Drivers lucky enough to find a spot unloaded quickly, hauling lawn...

read more
Creekbed treated to prevent West Nile Virus

Creekbed treated to prevent West Nile Virus

Sam Green of All Pest Solutions wades upstream in Maxwell Creek to spray pellets for killing mosquito larva after several mosquitos tested positive for the West Nile Virus. Certified pest control applicators began mosquito abatement following the discovery of three...

read more
Public Notice - Subscribe