Kids Summer Guide Lg

Number crunching continues

by | Jul 23, 2015 | Latest

By David Jenkins

Staff Writer

[email protected]

With the city’s budgeting process in full swing, a pair of budget work sessions were held July 13 and 14.

The Murphy city council continued its discussions for fiscal year 2016, which spans from Oct. 1, 2015, to Sept. 30, 2016, including the general fund and utility fund budget.

General Fund

Adjustments to increase expenses by $722,000 were presented for four areas, information technology ($180,100); public works ($150,000); facilities ($54,000); and parks ($701,700).

FY 2016 general fund revenues are budgeted at $12,233,400. In addition, the  utility fund  is expected to generate $850,000 in revenue and court restricted revenue is budgeted to contribute  $30,000 in transfers. The total FY 2016 revenue, including department transfers is $13,113,400. FY 2016 expenditures are budgeted at $13,088,600.

Revenues less expenditures are budgeted as a net increase of $24,800, with a projected fund balance of $3,027,003, or 23.13 percent of expenditures.

One of the main topics of discussion was the 3 percent raise for all employees, excluding uniformed public safety personnel. This increase in salaries was listed as a separate item.

The raises would total $200,000 and reduced the projected fund balance to $2,827,003, or 21.59 percent of expenditures.

Murphy Community Development Corporation

The MCDC projected fund balance was $352,610.

That includes $215,800 for funding of additional items and a projected fund balance of $136,810.

Out of this fund the Parks department is requesting a Groundskeeper I ($47,800), contract mowing ($115,000), plus additional expenses for tree maintenance ($20,000), mulching beds city-wide ($20,000), as well as, mulching trees city-wide ($13,000).

Murphy Municipal Development District

The MMDD projected fund balance is budgeted at $2,206,440.

This total includes funding for additional items at $605,900 at a projected fund balance of $1,600,540.

Requests for equipment for the IT ($130,600), city secretary ($8,600), fire ($117,000), facilities ($24,700), police ($175,000) and public works ($150,000) are included in the initial expenses.

Utility Fund

Total FY 2016 requested revenue for the utility fund, included other, water and sewer revenues is  $7,892,200. This compares to a projected FY 2015 total utility revenue of $7,380,900 by the end of September.

Total requested expenses are budgeted at $8,375,900 for FY 2016.

This includes $850,000 transferred to the general fund.

The revenue less expenditures equals a loss of $483,700.

Expected expenses for FY 2015 are $7,881,800.

North Texas Municipal Water District

The requested water rate was $2.34 per every thousands gallons used.

Cost of sewer requested was $917,500, which is a 9.5 percent increase over the $837,600 budget for FY 15.

Water rates

Proposed rates from the NTMWD are about 30 cents higher than the current rates for residential and sprinkler-irrigation.

Thus far, for FY 2015 water sales are approximately 27 percent below last year.

A work session was held on Tuesday, July 21, after city councils regular meeting. The Monitor will have coverage of the city council meeting and budget work session in its next edition.

Kids Summer Guide

0 Comments

Public Notice - Subscribe

Related News

Scores for week of March 12-19

Scores for week of March 12-19

Plano East senior Jackson Hays touches home plate to score a run for the Panthers during their 6-1 home win over Princeton on Wednesday, March 12. Photo by Tina Lopez / C&S Media From Staff Reports The following are final scores for Plano East games played from...

read more
The $500 egg: backyard hens slow to pay off

The $500 egg: backyard hens slow to pay off

Although backyard chickens have no problem eating off the ground, feed bowls make it easier to measure out portions. Millie, a black-and-white Barred Plymouth Rock, noshes with Shadow, a Black Australorp, and Buffy, a Buff Orpington. The last time the price of eggs...

read more
Murphy sales tax revenue stable

Murphy sales tax revenue stable

The city of Murphy received a sales tax allocation check this month from Texas State Comptroller Glenn Hegar for $363,744. Allocations to Texas cities were distributed by the comptroller this month for taxes collected on retail sales made in January by businesses that...

read more
Run it up the flagpole!

Run it up the flagpole!

Mary Pat Elledge, president of Murphy Veterans Tribute, with flagpole donor Dr. Lorraine Chalkley. Courtesy Bobby Tillman The Murphy Veterans Tribute (MVT) has received its largest single donation to date. The project will have three flagpoles and Dr. Lorraine...

read more
WISD artists shine at VASE

WISD artists shine at VASE

The artwork of 23 WISD high school students will advance to the state-level competition in San Marcos on April 25-26. Courtesy Wylie ISD Wylie ISD high school art students showcased their talent at the regional Visual Scholastic Arts Event (VASE) in Forney, earning...

read more
House bill to protect parent rights

House bill to protect parent rights

State Rep. Jeff Leach has filed House Bill (HB) 7 that “empowers parents, protects students and ensures greater transparency and accountability within Texas public schools.” Leach, R-Plano, called the legislation the Parents’ Bill of Rights and said it would “cement...

read more
Deep in the Heart of Texas Gala raises funds

Deep in the Heart of Texas Gala raises funds

Rebekah Rodgers, assistant director of 5 Loaves Food Pantry and Adrian Phillips, former NFL player and founder of the L.A.K.E. Foundation. Phillips was one of the evening’s keynote speakers. Sonia Duggan/Murphy Monitor With a night filled with inspiring speeches,...

read more
Public Notice - Subscribe